Calculation of a salary of the programmer

Official salary of the programmer depending on his qualification:

D_s = 65000 tenge

Annual amount of a salary:

S_y = D_s * 12; (4.7)

where 12 – number of months in a year.

S_y = 65000 * 12 = 780000 tenge;

Award for work good results:

S_y *%P

P =;

100 (4.8)

where award percent %P = 7.

780000 *7

P = = 54600 tenge

Main salary:

MS = S_год + P; (4.9)

MS = 780000 + 54600 =834600 tenge;

Percent of an additional salary:

Д_о *100%

%ДЗП = + 1%;

Д_к – Д_в – Д_п - Д_о (4.10)

where Д_о = 42 – holidays;

Д_к = 365 – calendar days;

Д_в = 104 – weekends;

Д_п = 12 – holidays.

42*100

%AS = + 1 = 20,29%;

365 – 104 – 12 – 42

Additional salary:

MS *%AS

AS =;

100 (4.11)

834600 *20,29

AS = = 169340,34 tenge;

General salary fund:

OffS = MS +MS; (4.12)

OffS = 834600 + 169340,34 = 1003940,34 tenge;

General salary fund from ESN

OffS_esn = OffS_р-н * 0,11; (4.13)

where 0,11 – ставка СН (социальный налог), установлен в размере 11% с 01.01.2009 года.

OffS_esn = 1003940,34* 0,11 = 110433,4374 tenge;

Annual fund of working hours:

F_год = (D_k – D_v – D_p – D_o) * t_см; (4.14)

F_y = (365-104-12-42) * 8 = 1656 hour;

Hourly average rate of the programmer:

OffS _р-н

С_час =;

F_y (4.15)

1003940,34

С_час = = 606,24 tenge;

Expense on compensation of a developer of the program:

S_s= С_h * Т; (4.16)

S_s = 357,14 * 252 = 90000,5 tenge;

Costs for consumable materials

Table 4.4 – Consumable materials

Cost items	Price, tenge	Quantity	Amount, tenge
Cartridge	4500,00	1,00	4500,00
A4 paper	900,00	1,00	900,00
File folder	400,00	1,00	400,00
Handle	130,00	1,00	130,00
Pencil	30,00	1,00	30,00
Eraser	40,00	1,00	40,00
Laser disk	120,00	1,00	120,00
	Итого:	Sрм

Дата добавления: 2015-11-16