|
RATIOS | ||
1. Current ratio | 0,70 | 61,38 |
Total current assets | 44333,2 | 1543103,6 |
Current liabilities | 63565,91 | 25140,50 |
|
|
|
2. Liquidity ratio (Quick ratio) | 0,69 | 59,11 |
Total current assets | 44333,2 | 1543103,6 |
Inventories | 269,7 | 56932,0 |
Current liabilities | 63565,91 | 25140,50 |
|
|
|
3. Commodity and inventory turnover ratio | 1491,81 | 12,90 |
Net revenues | 402341,5 | 734260,7 |
Inventories | 269,7 | 56932,0 |
|
|
|
4. Average collection ratio | 0,07 days | 12,75 days |
Receivables | 82,0 | 26000,0 |
Net revenues | 402341,5 | 734260,7 |
days | ||
|
|
|
5. Net assets turnover ratio | 1,38 | 0,36 |
Net revenues | 402341,5 | 734260,7 |
Total assets | 356041,8 | 2048171,99 |
Current liabilities | 63565,91 | 25140,50 |
|
|
|
6. Inventory turnover ratio | 1,38 days | 131,19 days |
Inventories | 269,7 | 56932,0 |
Costs of sales | 70232,1 | 156232,1 |
Days | ||
|
|
|
7. Total asset turnover ratio | 1,13 | 0,36 |
Net revenues | 402341,5 | 734260,7 |
Total assets | 356041,8 | 2048171,99 |
|
|
|
8. Fixed asset utilization ratio | 1,17 | 3,95 |
Net revenues | 402341,5 | 734260,7 |
Net long-lived assets | 343696,1 | 185722,7 |
|
|
|
9. Payables turnover ratio | 76,90 days | 1,15 days |
Commodity credits | 15002,2 | 500,8 |
Costs of sales | 70232,1 | 156232,1 |
Days | ||
|
|
|
10. Receivables turnover ratio | 0,07 days | 12,75 days |
Receivables | 82,0 | 26000,0 |
Net revenues | 402341,5 | 734260,7 |
Days |
| |
RATIOS | ||
11. Financial leverage ratio | 27,16 | 23,52 |
Equity capital | 1658177,59 | |
Outside funds= (total liabilities) | 76041,8 | 389994,40 |
|
|
|
12. Financial leverage ratio | 0,06 | 14,31 |
Total liabilities | 76041,8 | 389994,40 |
Equity capital | 1658177,59 | |
Long-term debt | 221,9 | 293055,90 |
|
|
|
13. Financial leverage ratio | 0,001 | 0,18 |
Equity capital | 1658177,59 | |
Long-term debt | 221,9 | 293055,90 |
|
|
|
14. Shareholder’s capital ratio, % | 78,64 | 80,96 |
Equity capital | 1658177,59 | |
Total assets | 356041,8 | 2048171,99 |
|
|
|
15. Debt ratio | 0,21 | 0,19 |
Total liabilities | 76041,8 | 389994,40 |
Total assets | 356041,8 | 2048171,99 |
|
|
|
16. Interest coverage ratio | 25,16 | 525,18 |
Earnings before interest and taxes | 184204,1 | 262854,9 |
Interest payments | 7322,5 | 500,5 |
|
|
|
17. Gross income-to-sales ratio, % | 82,54 | 78,72 |
Gross income | 332109,4 | 578028,6 |
Net revenues | 402341,50 | 734260,7 |
|
| |
18. Net income-to-sales ratio (Earnings-to-sales ratio), % | 5,68 | 30,08 |
Net income | 22863,1 | 220844,0 |
Net revenues | 402341,50 | 734260,7 |
|
| |
19. Return-on-total-asset ratio | 0,06 | 0,11 |
Net income | 22863,1 | 220844,0 |
Total assets | 356041,8 | 2048171,99 |
|
| |
20. Return-on-equity-capital ratio | 0,08 | 0,13 |
Net income | 22863,1 | 220844,0 |
Equity capital | 1658177,59 | |
|
|
|
21. Return on capital employed (ROCE), % | 7,82 | 10,92 |
Net income-to-sales ratio | 5,68 | 30,08 |
Net assets turnover ratio | 1,38 | 0,36 |
|
|
|
22. Return on capital employed (ROCE), % | 7,82 | 10,92 |
Net income | 22863,1 | 220844,0 |
Total assets | 356041,8 | 2048171,99 |
Current liabilities | 63565,91 | 25140,50 |
RATIOS | ||
23. Earnings per common share, $ | 40,11 | 73,61 |
Net income | 22863,1 | 220844,0 |
Number of common shares | ||
|
|
|
24. Earnings per common share, $ | 36,6 | 71,6 |
Net income | 22863,1 | 220844,0 |
Dividends on preference shares | ||
Number of common share | ||
|
|
|
25. Dividend per common share, $ | 35,09 | 13,33 |
Dividends on common shares | ||
Number of common shares | ||
|
|
|
26. Dividend coverage ratio, times | 1,04 | 5,52 |
Earnings per common share | 36,6 | 73,6 |
Dividend per common share | 35,09 | 13,33 |
|
|
|
27. Share value/earnings ratio, times | 9,97 | 6,25 |
Current price on common share | ||
Earnings per common share | 40,11 | 73,61 |
|
|
|
28. Dividend yield of share,% | 8,77 | 2,90 |
Dividend per common share | 35,09 | 13,33 |
Current price on common share | ||
|
|
|
Дата добавления: 2015-11-05; просмотров: 19 | Нарушение авторских прав
<== предыдущая лекция | | | следующая лекция ==> |
| |