Читайте также: |
|
К-Ф.Инвестиционные затраты (руб.)
Строка | 1кв. 2009г. | 2кв. 2009г. | 3кв. 2009г. | 4кв. 2009г. |
~PE_Get(53,1,-1){Склад для кормов} | ~PE_Get(53,7,21){} | ~PE_Get(54,7,22){} | ~PE_Get(54,7,23){} | ~PE_Get(54,7,24){} |
~PE_Get(53,2,-1){ Реконструкция цеха для производства кормов } | ~PE_Get(53,6,21){} | ~PE_Get(54,6,22){} | ~PE_Get(54,6,23){} | ~PE_Get(54,6,24){} |
~PE_Get(53,3,-1){Цех по убою} | ~PE_Get(53,26,21){} | ~PE_Get(54,26,22){} | ~PE_Get(54,26,23){} | ~PE_Get(54,26,24){} |
~PE_Get(53,4,-1){Цех для молодняка от 1 до 30 суток} | ~PE_Get(53,8,21){} | ~PE_Get(54,8,22){} | ~PE_Get(54,8,23){} | ~PE_Get(54,8,24){} |
~PE_Get(53,5,-1){Инкубаторий} | ~PE_Get(53,9,21){} | ~PE_Get(54,9,22){} | ~PE_Get(54,9,23){} | ~PE_Get(54,9,24){} |
~PE_Get(53,6,-1){Гусятник для взрослого стада} | ~PE_Get(53,14,21){} | ~PE_Get(54,14,22){} | ~PE_Get(54,14,23){} | ~PE_Get(54,14,24){} |
~PE_Get(53,7,-1){Котельная на твердом топливе} | ~PE_Get(53,15,21){} | ~PE_Get(54,15,22){} | ~PE_Get(54,15,23){} | ~PE_Get(54,15,24){} |
~PE_Get(53,8,-1){Цех дпя молодняка от 1 до 30 суток} | ~PE_Get(53,20,21){} | ~PE_Get(54,20,22){} | ~PE_Get(54,20,23){} | ~PE_Get(54,20,24){} |
~PE_Get(53,9,-1){Гусятник для взрослого стада} | ~PE_Get(53,10,21){} | ~PE_Get(54,10,22){} | ~PE_Get(54,10,23){} | ~PE_Get(54,10,24){} |
~PE_Get(53,10,-1){Цех по принудительному кормлению гусей } | ~PE_Get(53,16,21){} | ~PE_Get(54,16,22){} | ~PE_Get(54,16,23){} | ~PE_Get(54,16,24){} |
~PE_Get(53,11,-1){Бетонные заборы} | ~PE_Get(53,11,21){} | ~PE_Get(54,11,22){} | ~PE_Get(54,11,23){} | ~PE_Get(54,11,24){} |
~PE_Get(53,12,-1){Коммуникационные сети} | ~PE_Get(53,17,21){} | ~PE_Get(54,17,22){} | ~PE_Get(54,17,23){} | ~PE_Get(54,17,24){} |
~PE_Get(53,13,-1){Скважина} | ~PE_Get(53,12,21){} | ~PE_Get(54,12,22){} | ~PE_Get(54,12,23){} | ~PE_Get(54,12,24){} |
~PE_Get(53,14,-1){Сторожка для охранников с вольером для собак} | ~PE_Get(53,13,21){} | ~PE_Get(54,13,22){} | ~PE_Get(54,13,23){} | ~PE_Get(54,13,24){} |
~PE_Get(53,15,-1){Трансформаторная подстанция } | ~PE_Get(53,18,21){} | ~PE_Get(54,18,22){} | ~PE_Get(54,18,23){} | ~PE_Get(54,18,24){} |
~PE_Get(53,16,-1){Гараж для производственных и служебных машин} | ~PE_Get(53,19,21){} | ~PE_Get(54,19,22){} | ~PE_Get(54,19,23){} | ~PE_Get(54,19,24){} |
~PE_Get(53,17,-1){Цех по убою } | ~PE_Get(53,27,21){} | ~PE_Get(54,27,22){} | ~PE_Get(54,27,23){} | ~PE_Get(54,27,24){} |
~PE_Get(53,18,-1){Цех по производству продукции } | ~PE_Get(53,28,21){} | ~PE_Get(54,28,22){} | ~PE_Get(54,28,23){} | ~PE_Get(54,28,24){} |
~PE_Get(53,19,-1){Цех по просушке перопухового сырья } | ~PE_Get(53,30,21){} | ~PE_Get(54,30,22){} | ~PE_Get(54,30,23){} | ~PE_Get(54,30,24){} |
~PE_Get(53,23,-1){Почвообрабатывающая техника} | ~PE_Get(53,3,21){} | ~PE_Get(54,3,22){} | ~PE_Get(54,3,23){} | ~PE_Get(54,3,24){} |
~PE_Get(53,24,-1){Оборудование для принудительного кормления} | ~PE_Get(53,25,21){} | ~PE_Get(54,25,22){} | ~PE_Get(54,25,23){} | ~PE_Get(54,25,24){} |
~PE_Get(53,25,-1){Оборудование для инкубатора} | ~PE_Get(53,23,21){} | ~PE_Get(54,23,22){} | ~PE_Get(54,23,23){} | ~PE_Get(54,23,24){} |
~PE_Get(53,26,-1){Оборотный капитал} | ~PE_Get(53,5,21){} | ~PE_Get(54,5,22){} | ~PE_Get(54,5,23){} | ~PE_Get(54,5,24){} |
~PE_Get(53,27,-1){Оборудование для производства колбас, паштетов} | ~PE_Get(53,31,21){15 139 534,88} | ~PE_Get(54,31,22){15 139 534,88} | ~PE_Get(54,31,23){4 720 930,23} | ~PE_Get(54,31,24){} |
~PE_Get(53,28,-1){грузовик-рефрежиратор} | ~PE_Get(53,32,21){} | ~PE_Get(54,32,22){} | ~PE_Get(54,32,23){2 000 000,00} | ~PE_Get(54,32,24){} |
~PE_Get(53,30,-1){Почвообрабатывающая техника} | ~PE_Get(53,4,21){} | ~PE_Get(54,4,22){} | ~PE_Get(54,4,23){} | ~PE_Get(54,4,24){} |
~PE_Get(53,31,-1){Столовая для рабочих} | ~PE_Get(53,21,21){} | ~PE_Get(54,21,22){} | ~PE_Get(54,21,23){} | ~PE_Get(54,21,24){} |
~PE_Get(53,32,-1){Расходы на составление проектно-сметной документао } | ~PE_Get(53,0,21){} | ~PE_Get(54,0,22){} | ~PE_Get(54,0,23){} | ~PE_Get(54,0,24){} |
~PE_Get(53,42,-1){Измельчитель сена и растительных материалов } | ~PE_Get(53,1,21){} | ~PE_Get(54,1,22){} | ~PE_Get(54,1,23){} | ~PE_Get(54,1,24){} |
~PE_Get(53,45,-1){Сушилка для зерна} | ~PE_Get(53,2,21){} | ~PE_Get(54,2,22){} | ~PE_Get(54,2,23){} | ~PE_Get(54,2,24){} |
~PE_Get(53,55,-1){Аварийная дизельная электростанция переменного тоо7} | ~PE_Get(53,22,21){} | ~PE_Get(54,22,22){} | ~PE_Get(54,22,23){} | ~PE_Get(54,22,24){} |
~PE_Get(53,56,-1){Оборудование для напольного содержания гусей } | ~PE_Get(53,24,21){} | ~PE_Get(54,24,22){} | ~PE_Get(54,24,23){} | ~PE_Get(54,24,24){} |
~PE_Get(53,105,-1){Склад готовой продукции} | ~PE_Get(53,29,21){} | ~PE_Get(54,29,22){} | ~PE_Get(54,29,23){} | ~PE_Get(54,29,24){} |
~PE_Get(53,-1,-1){ИТОГО} | ~PE_Get(53,33,21){15 139 534,88} | ~PE_Get(54,33,22){15 139 534,88} | ~PE_Get(54,33,23){6 720 930,23} | ~PE_Get(54,33,24){} |
К-Ф.Поступления в виде займов (руб.)
Строка | 4.2007 | 5.2007 | 6.2007 | 7.2007 | 8.2007 | 9.2007 | 10.2007 | 11.2007 | 12.2007 |
~PE_Get(56,0,-1){Кредит 1 } | ~PE_Get(56,0,0){3 000 000,00} | ~PE_Get(56,0,1){6 000 000,00} | ~PE_Get(56,0,2){6 000 000,00} | ~PE_Get(56,0,3){6 000 000,00} | ~PE_Get(56,0,4){6 000 000,00} | ~PE_Get(56,0,5){3 000 000,00} | ~PE_Get(56,0,6){} | ~PE_Get(57,0,7){} | ~PE_Get(57,0,8){} |
~PE_Get(56,1,-1){собственные средства} | ~PE_Get(56,1,0){} | ~PE_Get(56,1,1){1 100 000,00} | ~PE_Get(56,1,2){500 000,00} | ~PE_Get(56,1,3){700 000,00} | ~PE_Get(56,1,4){1 000 000,00} | ~PE_Get(56,1,5){2 000 000,00} | ~PE_Get(56,1,6){1 200 000,00} | ~PE_Get(57,1,7){100 000,00} | ~PE_Get(57,1,8){200 000,00} |
~PE_Get(56,2,-1){собственные средства_ переработка} | ~PE_Get(56,2,0){} | ~PE_Get(56,2,1){} | ~PE_Get(56,2,2){} | ~PE_Get(56,2,3){} | ~PE_Get(56,2,4){} | ~PE_Get(56,2,5){} | ~PE_Get(56,2,6){} | ~PE_Get(57,2,7){} | ~PE_Get(57,2,8){} |
~PE_Get(56,-1,-1){ИТОГО} | ~PE_Get(56,3,0){3 000 000,00} | ~PE_Get(56,3,1){7 100 000,00} | ~PE_Get(56,3,2){6 500 000,00} | ~PE_Get(56,3,3){6 700 000,00} | ~PE_Get(56,3,4){7 000 000,00} | ~PE_Get(56,3,5){5 000 000,00} | ~PE_Get(56,3,6){1 200 000,00} | ~PE_Get(57,3,7){100 000,00} | ~PE_Get(57,3,8){200 000,00} |
Строка | 1.2008 | 2.2008 | 3.2008 | 4.2008 | 5.2008 | 6.2008 | 7.2008 | 8.2008 | 9.2008 | 10.2008 | 11.2008 | 12.2008 |
~PE_Get(57,0,-1){Кредит 1 } | ~PE_Get(57,0,9){} | ~PE_Get(57,0,10){} | ~PE_Get(57,0,11){} | ~PE_Get(57,0,12){} | ~PE_Get(57,0,13){} | ~PE_Get(57,0,14){} | ~PE_Get(58,0,15){} | ~PE_Get(58,0,16){} | ~PE_Get(58,0,17){} | ~PE_Get(58,0,18){} | ~PE_Get(58,0,19){} | ~PE_Get(58,0,20){} |
~PE_Get(57,1,-1){собственные средства} | ~PE_Get(57,1,9){700 000,00} | ~PE_Get(57,1,10){13 200 000,00} | ~PE_Get(57,1,11){1 000 000,00} | ~PE_Get(57,1,12){} | ~PE_Get(57,1,13){} | ~PE_Get(57,1,14){} | ~PE_Get(58,1,15){} | ~PE_Get(58,1,16){} | ~PE_Get(58,1,17){} | ~PE_Get(58,1,18){} | ~PE_Get(58,1,19){} | ~PE_Get(58,1,20){} |
~PE_Get(57,2,-1){собственные средства_ переработка} | ~PE_Get(57,2,9){} | ~PE_Get(57,2,10){} | ~PE_Get(57,2,11){} | ~PE_Get(57,2,12){} | ~PE_Get(57,2,13){} | ~PE_Get(57,2,14){} | ~PE_Get(58,2,15){} | ~PE_Get(58,2,16){} | ~PE_Get(58,2,17){} | ~PE_Get(58,2,18){} | ~PE_Get(58,2,19){} | ~PE_Get(58,2,20){} |
~PE_Get(57,-1,-1){ИТОГО} | ~PE_Get(57,3,9){700 000,00} | ~PE_Get(57,3,10){13 200 000,00} | ~PE_Get(57,3,11){1 000 000,00} | ~PE_Get(57,3,12){} | ~PE_Get(57,3,13){} | ~PE_Get(57,3,14){} | ~PE_Get(58,3,15){} | ~PE_Get(58,3,16){} | ~PE_Get(58,3,17){} | ~PE_Get(58,3,18){} | ~PE_Get(58,3,19){} | ~PE_Get(58,3,20){} |
Строка | 1кв. 2009г. | 2кв. 2009г. | 3кв. 2009г. | 4кв. 2009г. | 1кв. 2010г. | 2кв. 2010г. | 3кв. 2010г. | 4кв. 2010г. |
~PE_Get(58,0,-1){Кредит 1 } | ~PE_Get(58,0,21){} | ~PE_Get(58,0,22){} | ~PE_Get(59,0,23){} | ~PE_Get(59,0,24){} | ~PE_Get(59,0,25){} | ~PE_Get(59,0,26){} | ~PE_Get(59,0,27){} | ~PE_Get(59,0,28){} |
~PE_Get(58,1,-1){собственные средства} | ~PE_Get(58,1,21){} | ~PE_Get(58,1,22){} | ~PE_Get(59,1,23){} | ~PE_Get(59,1,24){} | ~PE_Get(59,1,25){} | ~PE_Get(59,1,26){} | ~PE_Get(59,1,27){} | ~PE_Get(59,1,28){} |
~PE_Get(58,2,-1){собственные средства_ переработка} | ~PE_Get(58,2,21){16 700 000,00} | ~PE_Get(58,2,22){15 300 000,00} | ~PE_Get(59,2,23){800 000,00} | ~PE_Get(59,2,24){} | ~PE_Get(59,2,25){} | ~PE_Get(59,2,26){} | ~PE_Get(59,2,27){} | ~PE_Get(59,2,28){} |
~PE_Get(58,-1,-1){ИТОГО} | ~PE_Get(58,3,21){16 700 000,00} | ~PE_Get(58,3,22){15 300 000,00} | ~PE_Get(59,3,23){800 000,00} | ~PE_Get(59,3,24){} | ~PE_Get(59,3,25){} | ~PE_Get(59,3,26){} | ~PE_Get(59,3,27){} | ~PE_Get(59,3,28){} |
Строка | 2011 год | 2012 год | 2013 год | 2014 год | 2015 год |
~PE_Get(59,0,-1){Кредит 1 } | ~PE_Get(59,0,29){} | ~PE_Get(60,0,30){} | ~PE_Get(60,0,31){} | ~PE_Get(60,0,32){} | ~PE_Get(60,0,33){} |
~PE_Get(59,1,-1){собственные средства} | ~PE_Get(59,1,29){} | ~PE_Get(60,1,30){} | ~PE_Get(60,1,31){} | ~PE_Get(60,1,32){} | ~PE_Get(60,1,33){} |
~PE_Get(59,2,-1){собственные средства_ переработка} | ~PE_Get(59,2,29){} | ~PE_Get(60,2,30){} | ~PE_Get(60,2,31){} | ~PE_Get(60,2,32){} | ~PE_Get(60,2,33){} |
~PE_Get(59,-1,-1){ИТОГО} | ~PE_Get(59,3,29){} | ~PE_Get(60,3,30){} | ~PE_Get(60,3,31){} | ~PE_Get(60,3,32){} | ~PE_Get(60,3,33){} |
К-Ф.Выплаты на погашение займов (руб.)
Строка | 4.2007 | 5.2007 | 6.2007 | 7.2007 | 8.2007 | 9.2007 | 10.2007 | 11.2007 | 12.2007 |
~PE_Get(61,0,-1){Кредит 1 } | ~PE_Get(61,0,0){} | ~PE_Get(61,0,1){} | ~PE_Get(61,0,2){} | ~PE_Get(61,0,3){} | ~PE_Get(61,0,4){} | ~PE_Get(61,0,5){} | ~PE_Get(61,0,6){} | ~PE_Get(61,0,7){} | ~PE_Get(61,0,8){} |
~PE_Get(61,1,-1){собственные средства} | ~PE_Get(61,1,0){} | ~PE_Get(61,1,1){} | ~PE_Get(61,1,2){} | ~PE_Get(61,1,3){} | ~PE_Get(61,1,4){} | ~PE_Get(61,1,5){} | ~PE_Get(61,1,6){} | ~PE_Get(61,1,7){} | ~PE_Get(61,1,8){} |
~PE_Get(61,2,-1){собсвенные редства_ переработка} | ~PE_Get(61,2,0){} | ~PE_Get(61,2,1){} | ~PE_Get(61,2,2){} | ~PE_Get(61,2,3){} | ~PE_Get(61,2,4){} | ~PE_Get(61,2,5){} | ~PE_Get(61,2,6){} | ~PE_Get(61,2,7){} | ~PE_Get(61,2,8){} |
~PE_Get(61,-1,-1){ИТОГО} | ~PE_Get(61,3,0){} | ~PE_Get(61,3,1){} | ~PE_Get(61,3,2){} | ~PE_Get(61,3,3){} | ~PE_Get(61,3,4){} | ~PE_Get(61,3,5){} | ~PE_Get(61,3,6){} | ~PE_Get(61,3,7){} | ~PE_Get(61,3,8){} |
Строка | 1.2008 | 2.2008 | 3.2008 | 4.2008 | 5.2008 | 6.2008 | 7.2008 | 8.2008 | 9.2008 | 10.2008 | 11.2008 | 12.2008 |
~PE_Get(62,0,-1){Кредит 1 } | ~PE_Get(61,0,9){} | ~PE_Get(61,0,10){} | ~PE_Get(61,0,11){} | ~PE_Get(62,0,12){} | ~PE_Get(62,0,13){} | ~PE_Get(62,0,14){} | ~PE_Get(62,0,15){} | ~PE_Get(62,0,16){} | ~PE_Get(62,0,17){} | ~PE_Get(62,0,18){} | ~PE_Get(62,0,19){} | ~PE_Get(63,0,20){} |
~PE_Get(62,1,-1){собственные средства} | ~PE_Get(61,1,9){} | ~PE_Get(61,1,10){} | ~PE_Get(61,1,11){} | ~PE_Get(62,1,12){2 000 000,00} | ~PE_Get(62,1,13){2 000 000,00} | ~PE_Get(62,1,14){} | ~PE_Get(62,1,15){} | ~PE_Get(62,1,16){} | ~PE_Get(62,1,17){} | ~PE_Get(62,1,18){} | ~PE_Get(62,1,19){1 700 000,00} | ~PE_Get(63,1,20){} |
~PE_Get(62,2,-1){собсвенные редства_ переработка} | ~PE_Get(61,2,9){} | ~PE_Get(61,2,10){} | ~PE_Get(61,2,11){} | ~PE_Get(62,2,12){} | ~PE_Get(62,2,13){} | ~PE_Get(62,2,14){} | ~PE_Get(62,2,15){} | ~PE_Get(62,2,16){} | ~PE_Get(62,2,17){} | ~PE_Get(62,2,18){} | ~PE_Get(62,2,19){} | ~PE_Get(63,2,20){} |
~PE_Get(62,-1,-1){ИТОГО} | ~PE_Get(61,3,9){} | ~PE_Get(61,3,10){} | ~PE_Get(61,3,11){} | ~PE_Get(62,3,12){2 000 000,00} | ~PE_Get(62,3,13){2 000 000,00} | ~PE_Get(62,3,14){} | ~PE_Get(62,3,15){} | ~PE_Get(62,3,16){} | ~PE_Get(62,3,17){} | ~PE_Get(62,3,18){} | ~PE_Get(62,3,19){1 700 000,00} | ~PE_Get(63,3,20){} |
Строка | 1кв. 2009г. | 2кв. 2009г. | 3кв. 2009г. | 4кв. 2009г. | 1кв. 2010г. | 2кв. 2010г. | 3кв. 2010г. | 4кв. 2010г. |
~PE_Get(63,0,-1){Кредит 1 } | ~PE_Get(63,0,21){} | ~PE_Get(63,0,22){} | ~PE_Get(63,0,23){} | ~PE_Get(63,0,24){} | ~PE_Get(63,0,25){} | ~PE_Get(64,0,26){} | ~PE_Get(64,0,27){} | ~PE_Get(64,0,28){} |
~PE_Get(63,1,-1){собственные средства} | ~PE_Get(63,1,21){} | ~PE_Get(63,1,22){} | ~PE_Get(63,1,23){} | ~PE_Get(63,1,24){1 400 000,00} | ~PE_Get(63,1,25){6 500 000,00} | ~PE_Get(64,1,26){8 100 000,00} | ~PE_Get(64,1,27){} | ~PE_Get(64,1,28){} |
~PE_Get(63,2,-1){собсвенные редства_ переработка} | ~PE_Get(63,2,21){} | ~PE_Get(63,2,22){} | ~PE_Get(63,2,23){} | ~PE_Get(63,2,24){} | ~PE_Get(63,2,25){} | ~PE_Get(64,2,26){12 000 000,00} | ~PE_Get(64,2,27){3 400 000,00} | ~PE_Get(64,2,28){5 600 000,00} |
~PE_Get(63,-1,-1){ИТОГО} | ~PE_Get(63,3,21){} | ~PE_Get(63,3,22){} | ~PE_Get(63,3,23){} | ~PE_Get(63,3,24){1 400 000,00} | ~PE_Get(63,3,25){6 500 000,00} | ~PE_Get(64,3,26){20 100 000,00} | ~PE_Get(64,3,27){3 400 000,00} | ~PE_Get(64,3,28){5 600 000,00} |
Строка | 2011 год | 2012 год | 2013 год | 2014 год | 2015 год |
~PE_Get(64,0,-1){Кредит 1 } | ~PE_Get(64,0,29){} | ~PE_Get(64,0,30){} | ~PE_Get(64,0,31){} | ~PE_Get(64,0,32){} | ~PE_Get(65,0,33){30 000 000,00} |
~PE_Get(64,1,-1){собственные средства} | ~PE_Get(64,1,29){} | ~PE_Get(64,1,30){} | ~PE_Get(64,1,31){} | ~PE_Get(64,1,32){} | ~PE_Get(65,1,33){} |
~PE_Get(64,2,-1){собсвенные редства_ переработка} | ~PE_Get(64,2,29){11 800 000,00} | ~PE_Get(64,2,30){} | ~PE_Get(64,2,31){} | ~PE_Get(64,2,32){} | ~PE_Get(65,2,33){} |
~PE_Get(64,-1,-1){ИТОГО} | ~PE_Get(64,3,29){11 800 000,00} | ~PE_Get(64,3,30){} | ~PE_Get(64,3,31){} | ~PE_Get(64,3,32){} | ~PE_Get(65,3,33){30 000 000,00} |
К-Ф.Затраты на обслуживание займов (руб.)
Строка | 4.2007 | 5.2007 | 6.2007 | 7.2007 | 8.2007 | 9.2007 | 10.2007 | 11.2007 | 12.2007 |
~PE_Get(66,0,-1){Кредит 1 } | ~PE_Get(66,0,0){} | ~PE_Get(66,0,1){105 368,42} | ~PE_Get(66,0,2){175 368,42} | ~PE_Get(66,0,3){245 368,42} | ~PE_Get(66,0,4){315 368,42} | ~PE_Get(66,0,5){350 368,42} | ~PE_Get(66,0,6){350 368,42} | ~PE_Get(66,0,7){350 368,42} | ~PE_Get(66,0,8){350 368,42} |
~PE_Get(66,1,-1){собственные средства} | ~PE_Get(66,1,0){} | ~PE_Get(66,1,1){} | ~PE_Get(66,1,2){} | ~PE_Get(66,1,3){} | ~PE_Get(66,1,4){} | ~PE_Get(66,1,5){} | ~PE_Get(66,1,6){} | ~PE_Get(66,1,7){} | ~PE_Get(66,1,8){} |
~PE_Get(66,2,-1){собсвенные редства_ переработка} | ~PE_Get(66,2,0){} | ~PE_Get(66,2,1){} | ~PE_Get(66,2,2){} | ~PE_Get(66,2,3){} | ~PE_Get(66,2,4){} | ~PE_Get(66,2,5){} | ~PE_Get(66,2,6){} | ~PE_Get(66,2,7){} | ~PE_Get(66,2,8){} |
~PE_Get(66,-1,-1){ИТОГО} | ~PE_Get(66,3,0){} | ~PE_Get(66,3,1){105 368,42} | ~PE_Get(66,3,2){175 368,42} | ~PE_Get(66,3,3){245 368,42} | ~PE_Get(66,3,4){315 368,42} | ~PE_Get(66,3,5){350 368,42} | ~PE_Get(66,3,6){350 368,42} | ~PE_Get(66,3,7){350 368,42} | ~PE_Get(66,3,8){350 368,42} |
Строка | 1.2008 | 2.2008 | 3.2008 | 4.2008 | 5.2008 | 6.2008 | 7.2008 | 8.2008 | 9.2008 | 10.2008 | 11.2008 | 12.2008 |
~PE_Get(67,0,-1){Кредит 1 } | ~PE_Get(67,0,9){350 368,42} | ~PE_Get(67,0,10){350 368,42} | ~PE_Get(67,0,11){350 368,42} | ~PE_Get(67,0,12){350 368,42} | ~PE_Get(67,0,13){350 368,42} | ~PE_Get(67,0,14){350 368,42} | ~PE_Get(67,0,15){350 368,42} | ~PE_Get(68,0,16){350 368,42} | ~PE_Get(68,0,17){350 368,42} | ~PE_Get(68,0,18){350 368,42} | ~PE_Get(68,0,19){350 368,42} | ~PE_Get(68,0,20){350 368,42} |
~PE_Get(67,1,-1){собственные средства} | ~PE_Get(67,1,9){} | ~PE_Get(67,1,10){} | ~PE_Get(67,1,11){} | ~PE_Get(67,1,12){} | ~PE_Get(67,1,13){} | ~PE_Get(67,1,14){} | ~PE_Get(67,1,15){} | ~PE_Get(68,1,16){} | ~PE_Get(68,1,17){} | ~PE_Get(68,1,18){} | ~PE_Get(68,1,19){} | ~PE_Get(68,1,20){} |
~PE_Get(67,2,-1){собсвенные редства_ переработка} | ~PE_Get(67,2,9){} | ~PE_Get(67,2,10){} | ~PE_Get(67,2,11){} | ~PE_Get(67,2,12){} | ~PE_Get(67,2,13){} | ~PE_Get(67,2,14){} | ~PE_Get(67,2,15){} | ~PE_Get(68,2,16){} | ~PE_Get(68,2,17){} | ~PE_Get(68,2,18){} | ~PE_Get(68,2,19){} | ~PE_Get(68,2,20){} |
~PE_Get(67,-1,-1){ИТОГО} | ~PE_Get(67,3,9){350 368,42} | ~PE_Get(67,3,10){350 368,42} | ~PE_Get(67,3,11){350 368,42} | ~PE_Get(67,3,12){350 368,42} | ~PE_Get(67,3,13){350 368,42} | ~PE_Get(67,3,14){350 368,42} | ~PE_Get(67,3,15){350 368,42} | ~PE_Get(68,3,16){350 368,42} | ~PE_Get(68,3,17){350 368,42} | ~PE_Get(68,3,18){350 368,42} | ~PE_Get(68,3,19){350 368,42} | ~PE_Get(68,3,20){350 368,42} |
Дата добавления: 2015-07-11; просмотров: 64 | Нарушение авторских прав